Required information [The following information applies to the questions displayed below.] Cardinal Company is considering a five-year project that would require a $2,810,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: Sales Variable expenses. Contribution margin Fixed expenses: Advertising, salaries, and other out-of-pocket costs Depreciation Total fixed expenses Net operating income $782,000 562,000 $2,847,000 1,121,000 1,726,000 Net present value 1,344,000 $382,000 (Hint: Use Microsoft Excel to calculate the discount factor(s).) 12. Assume a post-audit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual net present value? (Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate calculations and final answer to the nearest whole dollar amount.)

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter19: Lease And Intermediate-term Financing
Section: Chapter Questions
Problem 8P
icon
Related questions
Question
Required information
[The following information applies to the questions displayed below.]
Cardinal Company is considering a five-year project that would require a $2,810,000 investment in
equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The
project would provide net operating income in each of five years as follows:
Sales
Variable expenses
Contribution margin
Fixed expenses:
Advertising, salaries, and other
out-of-pocket costs
Depreciation
Total fixed expenses
Net operating income
$782,000
562,000
$2,847,000
1,121,000
1,726,000
Net present value
1,344,000
$382,000
(Hint: Use Microsoft Excel to calculate the discount factor(s).)
12. Assume a post-audit showed that all estimates (including total sales) were exactly correct except for the variable
expense ratio, which actually turned out to be 45%. What was the project's actual net present value? (Negative amount
should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate calculations and final
answer to the nearest whole dollar amount.)
Transcribed Image Text:Required information [The following information applies to the questions displayed below.] Cardinal Company is considering a five-year project that would require a $2,810,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 16%. The project would provide net operating income in each of five years as follows: Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other out-of-pocket costs Depreciation Total fixed expenses Net operating income $782,000 562,000 $2,847,000 1,121,000 1,726,000 Net present value 1,344,000 $382,000 (Hint: Use Microsoft Excel to calculate the discount factor(s).) 12. Assume a post-audit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual net present value? (Negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, intermediate calculations and final answer to the nearest whole dollar amount.)
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning