Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
100%

Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes.

Required:
Prepare a complete statement of cash flows using a spreadsheet under the indirect method(Enter all amounts as positive values.)
 

GOLDEN CORPORATION
Comparative Balance Sheets
December 31
Current Year
Prior Year
Assets
$ 183,000
111,500
629,500
924,000
386,200
(167,500)
$ 127,900
90,000
545,000
762,900
318,000
(113,500)
$ 967,400
Cash
Accounts receivable
Inventory
Total current assets
Equipment
Accum. depreciation-Equipment
Total assets
$1,142,700
Liabilities and Equity
Accounts payable
Income taxes payable
$ 125,000
$ 90,000
34,600
124,600
47,000
Total current liabilities
172,000
Equity
Common stock, $2 par value
Paid-in capital in excess of par value, common stock
Retained earnings
614,800
230, 200
125,700
587,000
188,500
67,300
Total liabilities and equity
$1,142,700
$ 967,400
GOLDEN CORPORATION
Income Statement
For Current Year Ended December 31
Sales
$1,887,000
1,105,000
782,000
Cost of goods sold
Gross profit
Operating expenses
Depreciation expense
Other expenses
Income before taxes
$ 54,000
513,000
567,000
215,000
48,600
$ 166,400
Income taxes expense
Net income
Additional Information on Current Year Transactions
a. Purchased equipment for $68,200 cash.
b. Issued 13,900 shares of common stock for $5 cash per share.
c. Declared and paid $108,000 in cash dividends.
Transcribed Image Text:GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets $ 183,000 111,500 629,500 924,000 386,200 (167,500) $ 127,900 90,000 545,000 762,900 318,000 (113,500) $ 967,400 Cash Accounts receivable Inventory Total current assets Equipment Accum. depreciation-Equipment Total assets $1,142,700 Liabilities and Equity Accounts payable Income taxes payable $ 125,000 $ 90,000 34,600 124,600 47,000 Total current liabilities 172,000 Equity Common stock, $2 par value Paid-in capital in excess of par value, common stock Retained earnings 614,800 230, 200 125,700 587,000 188,500 67,300 Total liabilities and equity $1,142,700 $ 967,400 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales $1,887,000 1,105,000 782,000 Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Income before taxes $ 54,000 513,000 567,000 215,000 48,600 $ 166,400 Income taxes expense Net income Additional Information on Current Year Transactions a. Purchased equipment for $68,200 cash. b. Issued 13,900 shares of common stock for $5 cash per share. c. Declared and paid $108,000 in cash dividends.
GOLDEN CORPORATION
Spreadsheet for Statement of Cash Flows
For Current Year Ended December 31
Analysis of Changes
December 31, Prior
Year
Debit
December 31,
Current Year
Credit
Balance sheet-debit balance accounts
Cash
127,900
183.000
Accounts receivable
90,000
Inventory
545,000
Equipment
318.000
1.080,900
Balance sheet-credit balance accounts
Accumulated depreciation-Equipment
113,500
Accounts payable
90,000
Income taxes payable
34,600
Common stock, $2 par value
587.000
Paid-in capital in excess of par value, common stock
188,500
Retained earnings
67,300
1.080,900
Statement of cash flows
Operating activities
Investing activities
Financing activities
Transcribed Image Text:GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Year Debit December 31, Current Year Credit Balance sheet-debit balance accounts Cash 127,900 183.000 Accounts receivable 90,000 Inventory 545,000 Equipment 318.000 1.080,900 Balance sheet-credit balance accounts Accumulated depreciation-Equipment 113,500 Accounts payable 90,000 Income taxes payable 34,600 Common stock, $2 par value 587.000 Paid-in capital in excess of par value, common stock 188,500 Retained earnings 67,300 1.080,900 Statement of cash flows Operating activities Investing activities Financing activities
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education