8. Analysis of a replacement project At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment. The company will need to do replacement analysis to determine which option is the best financial decision for the company. Price Co. is considering replacing an existing piece of equipment. The project involves the following: • The new equipment will have a cost of $600,000, and it will be depreciated on a straight-line basis over a period of six years (years 1-6). • The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left ($50,000 per year). • The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage value (at year 0) of $300,000. • Replacing the old machine will require an investment in net working capital (NWC) of $45,000 that will be recovered at the end of the project's life (year 6). • The new machine is more efficient, so the firm's incremental earnings before interest and taxes (EBIT) will increase by a total of $600,000 in each of the next six years (years 1-6). Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment. • The project's cost of capital is 13%. • The company's annual tax rate is 40%. Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter12: Capital Budgeting: Decision Criteria
Section: Chapter Questions
Problem 20P: The Aubey Coffee Company is evaluating the within-plant distribution system for its new roasting,...
icon
Related questions
Question
Initial
investment
EBIT
- Taxes
+ A
Depreciation
x T
+ Salvage
value
- Tax on
salvage
- NWC
+
Recapture
of NWC
Total free
cash flow
A
O $882,109
The net present value (NPV) of this replacement project is:
O $1,176,145
Year 0
O $1.352,567
O $1,411,374
Year 1
Year 2
Year 3
Year 4
Year 5
Transcribed Image Text:Initial investment EBIT - Taxes + A Depreciation x T + Salvage value - Tax on salvage - NWC + Recapture of NWC Total free cash flow A O $882,109 The net present value (NPV) of this replacement project is: O $1,176,145 Year 0 O $1.352,567 O $1,411,374 Year 1 Year 2 Year 3 Year 4 Year 5
8. Analysis of a replacement project
At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment.
The company will need to do replacement analysis to determine which option is the best financial decision for the company.
Price Co. is considering replacing an existing piece of equipment. The project involves the following:
• The new equipment will have a cost of $600,000, and it will be depreciated on a straight-line basis over a period of six years (years
1-6).
• The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of
depreciation left ($50,000 per year).
• The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage
value (at year 0) of $300,000.
• Replacing the old machine will require an investment in net working capital (NWC) of $45,000 that will be recovered at the end of the
project's life (year 6).
• The new machine is more efficient, so the firm's incremental earnings before interest and taxes (EBIT) will increase by a total of
$600,000 in each of the next six years (years 1-6). Hint: This value represents the difference between the revenues and operating
costs (including depreciation expense) generated using the new equipment and that earned using the old equipment.
• The project's cost of capital is 13%.
• The company's annual tax rate is 40%.
Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.
Transcribed Image Text:8. Analysis of a replacement project At times firms will need to decide if they want to continue to use their current equipment or replace the equipment with newer equipment. The company will need to do replacement analysis to determine which option is the best financial decision for the company. Price Co. is considering replacing an existing piece of equipment. The project involves the following: • The new equipment will have a cost of $600,000, and it will be depreciated on a straight-line basis over a period of six years (years 1-6). • The old machine is also being depreciated on a straight-line basis. It has a book value of $200,000 (at year 0) and four more years of depreciation left ($50,000 per year). • The new equipment will have a salvage value of $0 at the end of the project's life (year 6). The old machine has a current salvage value (at year 0) of $300,000. • Replacing the old machine will require an investment in net working capital (NWC) of $45,000 that will be recovered at the end of the project's life (year 6). • The new machine is more efficient, so the firm's incremental earnings before interest and taxes (EBIT) will increase by a total of $600,000 in each of the next six years (years 1-6). Hint: This value represents the difference between the revenues and operating costs (including depreciation expense) generated using the new equipment and that earned using the old equipment. • The project's cost of capital is 13%. • The company's annual tax rate is 40%. Complete the following table and compute the incremental cash flows associated with the replacement of the old equipment with the new equipment.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning