pital Stock and $30,000 of Retained Earnings. The difference between the fair value of Pawl's assets and liabilities and the book value was allocated to a plant asset with a remaining 10-year straight-line life that was overvalued on the books by $5,000. The remainder was attributable to goodwill. The separate company statements for Pawl and Snab appear in the first two columns of the partially completed consolidation working papers.
Q: On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of…
A: a. Compute the equity method balance in QuickPort’s Investment in NetSpeed, Inc., account as of…
Q: On January 1,2016, P Company purchased 80 percent of the outstanding shares of S Company by paying…
A: Consolidated financial statements are the financial statements of a group consisting of multiple…
Q: Goodfellas acquired 70% of the 200,000 equity shares of Badfellas, its only subsidiary, on 1 April…
A: The question is based on the concept of Financial Accounting.
Q: Allapacan Company bought 20% of Amulung Corporation’s ordinary shares on January 1, 2009 for…
A: Formula: Total investment income = Total dividends paid x percentage of stake
Q: Parker Company acquires an 80% interest in Sargent Company for $300,000 in cash on January 1, 2015,…
A: Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: Wang Acquires 100% of Chen on January 1,2010 and will operate Chen as a separate subsidairy. In the…
A: Comment- Since we only answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the…
Q: Following are financial statements for Moore Company and Kirby Company for 2018:• Moore purchased 90…
A: Work Sheet: It is a tool to prepare accounting information and reports. It is an internal…
Q: At the beginning of the current year, FFF Company acquired 20% of the outstanding ordinary shares of…
A: Acquisition:- When one company acquires a stake in another company and gets the decision rights in…
Q: Giant Inc. acquires 10% of Small Corporation on January 1, 2010, for $90,000 when the book value of…
A: Part 1. Allocation of the consideration transferred in relation to the acquisition made on January…
Q: On January 1, 2017, Pruit Company purchased 85% of the outstanding common stock of Salty Company for…
A: Here provide the details of the Acqusition and would come for the elimination entries related to…
Q: On January 1, 2018, Pine Company owns 40 percent (40,000 shares) of Seacrest, Inc., which it…
A: Equity method: Equity method is the method used for accounting equity investments which claim a…
Q: On June 30, 2016, Gab Company purchased 25% of the outstanding ordinary shares of IB Co. at a total…
A: Under the fair value method, the investment is reported at the fair value of the market share of the…
Q: The following are individual financial statements for the year ending December 31, 2021. On that…
A: Consolidated financial statements: When an investor company holds above 50% in the outstanding stock…
Q: Matrix, Inc. acquired 20% of Neo Enterprises for $500,000 on January 1, 2015. The fair value and…
A: (1) Required journal entry under an equity method investment:
Q: On January 1, 2014, Pilar Company acquired 60% interest in Santos Company for P2,400,000 cash. The…
A: Non-controlling interest is also referred to as minority interest. When other company acquires more…
Q: Matrix, Inc. acquired 20% of Neo Enterprises for $500,000 on January 1, 2015. The fair value and…
A: Equity Method of InvestmentEquity method is used to value a company’s investment in another company…
Q: ALPHA CORP. bought 40% of BETA INC.'s outstanding ordinary shares on January 2, 2015, for…
A: Incorporate investment are typically categorized under GAAP IN 3 Category:- investment in financial…
Q: On 1-1-2011, the company REGAL purchased 30% of the outstanding voting shares of company ARON for…
A: Income reported by REGAL will be the the difference between the share in the net income less…
Q: At the beginning of the current year, FFF Company acquired 20% of the outstanding ordinary shares of…
A: Current Investment Current Investment should valued at lower of cost or NRV whichever is lower…
Q: On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of…
A: Investment: It refers to the process of using the currently held excess cash to earn profitable…
Q: On January 1, 2011, Pat Corporation paid $400,000 for purchase of Sad Corporation, when Sad's…
A: Fair value of net identifiable assets = Common stock + Retained earnings + fair value adjustments…
Q: In the December 31, 2011, consolidated balance sheet, non-controlling interest on a full-fair value…
A: Consolidated Balance Sheet: The consolidated balance sheet is the merger of the parent company…
Q: On January 1, 2018, Pine Company owns 40 percent (40,000 shares) of Seacrest, Inc., which it…
A: Equity method: Common accounting technique used by the organization to get the access on profits…
Q: Paar Corporation bought 100 percent of Kimmel, Inc., on January 1, 2015. On that date, Paar’s…
A: Consolidated financial statements: When an investor company holds above 50% in the outstanding stock…
Q: Matrix, Inc. acquired 20% of Neo Enterprises for $500,000 on January 1, 2015. The fair value and…
A:
Q: On January 1, 2013, Pepper Corporation acquired 90 percent of Salt Company's voting common stock for…
A: A Holding company is a company that owns and controls the operations of the other entity. The…
Q: On January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for…
A: The NCI constitutes an equity share of a subsidiary that does not have a controlling interest…
Q: What is the consolidated depreciation expense of equipment for the year ended December 31, 2010…
A: Depreciation expense is the portion of a fixed asset that is assumed to be used in the current…
Q: On 1-1-2011, the company REGAL purchased 30% of the outstanding voting shares of company ARON for…
A: The income reported by REGAL during 2015 pertaining to the ARON was $39,000 Explanation: $39,000 =…
Q: On 1-1-2011, the company REGAL purchased 30% of the outstanding voting shares of company ARON for…
A: Working Note:- Particulars Amount $ Amount $ Net value of assets of Aron on the date of…
Q: Matrix, Inc. acquired 20% of Neo Enterprises for $500,000 on January 1, 2015. The fair value and…
A:
Q: On January 1, 2014, Pilar Company acquired 60% interest in Santos Company for P2,400,000 cash. The…
A: Non-Controlling Interest (NCI):-Minority interests are those who hold less than 50% share in the…
Q: On January 1, 2016, Telconnect acquires 70 percent of Bandmor for $490,000 cash. The remaining 30…
A: a.
Q: Mast Corporation acquires a 75% interest in the common stock of Shaw Company on January 1, 2014,…
A:
Q: On January 1, 2013, Pepper Corporation acquired 90 percent of Salt Company's voting common stock for…
A: Holding companies are those that own and control the functioning of the other entity. They are also…
Q: On January 1, 2014, Pilar Company acquired 60% interest in Santos Company for P2,400,000 cash. The…
A: Non-Controlling interest: It is also known as minority interest where the ownership is less than 50%…
Q: On January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for…
A: Dividend refers to the percentage of earning shared by a company or organization to its…
Q: Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1,…
A:
Q: Belden, Inc. acquires 30 percent of the outstanding voting shares of Sheffield, Inc. on January 1,…
A: a.
Q: On January 1, 2009, Pert Company purchased 85% of the outstanding common stock of Sales Company for…
A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: equired: Show and label calculations. Calculate consolidated ending retained earnings reported on…
A: Consolidate financial statement:A financial statement in which the company reports financial…
Q: Fred, Inc., and Herman Corporation formed a business combination on January 1, 2016, when Fred…
A: a.
Q: Paar Corporation bought 100 percent of Kimmel, Inc., on January 1, 2015. On that date, Paar’s…
A: The statement which is prepared by an entity having multiple subsidiaries refers to the consolidated…
Q: On July 1, 2016, Killearn Company acquired 88,000 of the outstanding shares of Shaun Company for $13…
A: a. Working note:
Q: Matrix, Inc. acquired 25% of Neo Enterprises for $2,000,000 on January 1, 2014. The fair value and…
A: 1.
Q: Giant acquired all of Small’s common stock on January 1, 2017, in exchange for cash of $770,000. On…
A: Consolidated financial statements are a set of financial statements prepared for a group company…
Q: On January 1, 2010, Ayala Corporation acquired 80% of ordinary shares of Globe Company at fair value…
A: Depreciation expense is the portion of a fixed asset that is assumed to be used in the current…
Q: On January 1, 2017, Perla Corporation purchased all of the outstanding common stock of Siena Company…
A: Please see the next step for the solution
Q: On January 1, 2017, QuickPort Company acquired 90 percent of the outstanding voting stock of…
A: a.
. Pawl Corporation acquired 90% of Snab Corporation on January 1, 2014 for $72,000 cash when Snab's
Required:
Complete the consolidation working papers for Pawl and Snab for the year 2014.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
- Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023 INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000 Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000 Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000 EQUITY AND LIABILITIESEquity 3 760 000 Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000 Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000 B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…Sound Break CorporationIncome and Retained Earnings StatementFor the year Ended December 31, 2020Net Sales P1,000,000Cost of Goods Sold:Inventory, Dec. 31, 2019 P250,000Purchases 720,000Total Goods Available P970,000Inventory 220,000 750,000Gross Margin on Sales P 250,000Selling and Administrative (including Depreciation of P20,000) 125,000Net Income before Tax P 125,000Provision for Income Tax 35,000Net Income for the Year P 90,000Retained Earnings, beginning 130,000Total P 220,000Dividends Paid 30,000Retained Earnings, December 31, 2020 P 190,000 Sound Break CorporationBALANCE SHEETDecember 31, 2019 and 2020 ASSETS 2019 2020Current Assets:Cash P 75,000 P 85,000Marketable Securities 25,000 25,000Trade Receivables, net 185,000 245,000Inventory, at cost 250,000 220,000Prepaid Expenses 15,000 10,000Total Current Assets P550,000 P585,000Property and Other Assets:Equipment, net P340,000 P320,000Other Assets 15,000 15,000Total Property and Other Assets P355,000 P335,000 Total Assets…Solution to Ratio Analysis Questions Selected ratios formulars Unilever 2021 BOPP 2021 ROCE PBIT / net assets * 100 (32,424/39,406 *100 = - 82% 102,154 / 192,758 *100 =53% Net Assets Turnover Revenue / Net Assets 526,912 / 39,406 = 13 times 214,174 / 192,758 = 1 time Gross Profit Margin Gross profit / revenue *100 97,046 / 526,912 *100 18.4% 115,462 / 214,174 * 100 54% Net Profit Before Tax PBT / revenue * 100 (35,005) / 526,912* 100 = -6.6% 104,778 / 214,174* 100 =48.9% Current Ratio Current assets / current liabilities 214,665/341,171 = 0.5 139,104 / 30,368 = 4.5 Quick Ratio Current assets – inventory / current liabilities 214,665-91,627 /341,171 = 0.4 139,104 -13,248/ 30,368 = 4.1 Inventory Days Inventory / cost of sales * 365 days 91,627/ 429,866 *365 = 77 days 13,248 / 101,397 *365 = 47 days Receivable Days Receivables / cost of sales * 365 days 24,515 / 429,866 *365 =20 days 92,860 /…
- Operating profit 43-7 Sales revenue 910-4 Share capital and reserves 182-3 Long-term borrowing 77-9 Inventory 46-2 Receivables 97-8 Payables 51:3 Calculate the following: GReturn on Cepitatemployest (i Assetturnover (ii) Current ratio (iv) Acid test (quick) ratioRequired information Problem 13-2A (Algo) Ratios, common-size statements, and trend percents LO P1, P2, P3 (The following information applies to the questions displayed below.] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31 2021 2020 2019 Sales $ 442,035 $ 338,635 212,324 126, 311 $ 235,000 Cost of goods sold Gross profit Selling expenses Administrative expenses Total expenses Income before taxes 266, 105 150,400 175,930 62,769 39,783 102,552 73,378 13,648 $ 59,730 84,600 31,020 46,732 29,800 76,532 49,779 19,505 50,525 34,075 Income tax expense 10, 205 6,917 Net income $ 39,574 $ 27,158 KORBIN COMPANY Comparative Balance Sheets December 31 2021 2020 2019 Assets Current assets $ 55,578 $ 37, 199 $ 49,726 Long-term investments Plant assets, net 900 4,570 56,095 104,820 $ 160,398 95,143 Total assets $ 133, 242 $ 110,391 Liabilities and Equity Current liabilities $ 19,853 $ 23,418 68,000 8,500…Sanborn Corporation Comparative Income Statements in € For the Years Ended December 31, 20X8 and 20X7 20X8 20X7 Net Sales 3,276,800 3,146,400 Cost of goods (2,088,800) (2,008,400) Gross margin 1,188,000 1,138,000 Operating expenses Selling expenses (476,800) (518,000) General & administrative expenses (447,200) (423,200) Total operating expenses (924,000) (941,200) Income from operations 264,000 196,800 Interest expense (65,600) (39,200) Net income before taxes 198,400 157,600 Income taxes (62,400) (56,800) Net income after taxes 136,000 100,800 Earnings per share 3.40 2.52 Sanborn Corporation Comparative Balance Sheets in € December 31, 20X8 and 20X7 Assets 20X8 20X7 Liabilities & Stockholders' Equity 20X8 20X7 Fixed assets: Stockholders' equity: Property, plant and…
- RM'000 Operating profit 43-7 Sales revenue 910-4 Share capital and reserves 182-3 Long-term borrowing 77-9 Inventory 46-2 Receivables 97-8 Payables 51-3 Calculate the following: (ii) Current ratioYour emall WIII be recorded when you Supmit this fOTm zSg/formResponse?pli=1 * Required Assume that Dillards Inc. reported operating income of $5.2 million, $1.75 million in other income and gains (except equity earnings), $3.65 million in other expenses and losses, and a tax rate of 40%. 1. Using the information given above for Dillards Inc, what is the net income of the company? * A) $5.2 million B) $3.3 million C) $1.98 million D) $1.32 million E) None of the above6. Sales Costs Taxable Income Income Taxes Income Statement Sales Costs -The most recent financial statements for a company are: Taxable Income € 65.000,00 €45.000,00 € 20.000,00 C 5.000,00 a) Create the pro forma statements and reconcile them. Pro-Forma Income Statement Net Income €15.000,00 Assets and costs are proportional to sales. Debt and equity are not. A dividend of €10.000 was paid, and the company wishes to maintain a constant payout ratio. Next year's sales are projected to be €84.500,00. Net Income Assets Total Income Taxes (25%) € 80.000,00 € 80.000,00 Assets Balance Sheet Debt Equity Total Total b) Determine the external financing needed. € 20.000,00 €60.000,00 €80.000,00 Pro-Forma Balance Sheet Debt Equity Total
- Selected comparative statement data for Oriole Company are presented below. All balance sheet data are as of December 31. 20222021Net sales$1,165,000 $1,125,000Cost of goods sold705,000 645,000Interest expense20,000 15,000Net income154,945 145,000Accounts receivable145,000 125,000Inventory105,000 100,000Total assets785,000 700,000Preferred stock (6%)205,000 200,000Total stockholders’ equity635,000 525,000 Compute the following ratios for 2022. (Round answers to 1 decimal place, e.g. 1.8 or 2.5%) (a)Profit marginenter the profit margin in percentages %(b)Asset turnoverenter the asset turnover in times times(c)Return on assetsenter the return on assets in percentages %(d)Return on common stockholders’ equityenter the return on common stockholders' equity in percentages %Maturity (years) 1 2 3 1-year Forward rate (%) 0-years from now 1.25 1-year from now 1.75 2-years from now 1.908 Using the same information, what is the value of the put option? A. $0.2063 B. $0.16 C. $7.817 O D. $6.817 Spot rate (%) 1.25 1.5019 1.70491 Cash flow $3 $3 $103Snow Company’s revenue for the year ended December 31, 2020 was as follows:Consolidated revenue per statement ofcomprehensive income $1,200,000Inter-segment sales 240,000Combined revenue of all segments $1,440,000Snow has a reportable operating segment if that segment’s revenue exceeds ____________________.A. $ 6,000B. $ 24,000C. $120,000D. $144,000