In addition: In 2020, Wenwen paid $5,000 of preferred stock dividends In 2020, Wenwen also paid common stock dividends Your assignment is to: Prepare a 2020 cash flow statement for Wenwen, Inc. in proper GAAP format. Prepare a free cash flow calculation for 2020 and reconcile the free cash flow total to the total change in cash from the GAAP income statement.
Q: Bramble Corp. had the following information in its financial statements for the years ended 2020 and…
A: Rate of return on common stock equity = (Net income - preferred dividend) / Average Common…
Q: On December 31, 2020, the balance sheet of Legend Corporation shows a total equity of P1,260,000.…
A: Retained earnings is the amount of earnings accumulated during the period of time. This is an…
Q: Bramble Corp. had the following information in its financial statements for the years ended 2020 and…
A: Rate of Return = Net income / Common stock = (97,900 - 14,300) / (100,900*10) = 8.28%
Q: Minnesota Manufacturing's balance sheet showed total common equity of $3,000,000 and 500,000 shares…
A: Book value per share can be calculated by dividing total shareholders equity at the end of the year…
Q: 2022 2021 Common stock, 10,500 and 10,000 shares, issued and outstanding, respectively, for 2022 and…
A: Retained earnings ending = Retained earnings beginning + Net Income - Dividends ( cash and stock )…
Q: On January 1, 2020, Anderson Corporation had retained earnings of $400,000. During 2020, Anderson…
A: Ending retained earnings = Beginning retained earnings + Net income - Dividends
Q: The ledger of Sadaf Oman Company showed the following final balances at the end of the year 2020…
A: Accounts Debit Credit Share capital 4200 Accounts payable 4800 Reserve 63000 Expense…
Q: For several years Orbon Inc. has followed a policy of paying a cash dividend of $0.59 per share and…
A: In this case, the restated EPS & DPS is given for 2018 In the report of 2020 we have to…
Q: At the beginning of 2019, Cookie Corporation had retained earnings of P 3,000,000. Throughout the…
A: Treasury stock: Shares which are bought back by the company from the open market but not retired…
Q: At December 31, 2020, Sager Co. had 1,200,000 shares of common stock outstanding. In addition, Sager…
A: Diluted earnings per share = Net Income /(Weighted average number of ordinary and dilutive…
Q: Bonita Industries had the following information in its financial statements for the years ended 2020…
A: The payout ratio is calculated by dividing the cash dividend by the net income and multiplying by…
Q: Kingbird Corporation has retained earnings of $710,000 at January 1, 2020. Net income during 2020…
A: Retained Earnings are the amount of a business's profits left to the company after the distribution…
Q: According to the balance sheet, how many outstanding shares does Johnson & Johnson have on their…
A: Outstanding shares are those shares that are authorized and issued by the organization and are kept…
Q: The balance in the retained earnings at December 31, 2019 and 2020 respectively are ₱720,000 and…
A: Cash dividends are the excess of profit that is distributed to the shareholders (owners) in the form…
Q: On January 1, 2020 ,Herron Corporation purchased 5,000 shares of treasury stock. Other information…
A: Return on Common Stockholders' Equity will be calculated using following Formulae : Return on Common…
Q: The 2020 balance sheet of Osaka's Tennis Shop, Incorporated, showed $490,000 in the common stock…
A: Change in Capital between 2021 and 2020 = $530000 - $490000 = $40000 Here Increase in capital…
Q: For several years Orbon Inc. has followed a policy of paying a cash dividend of $0.74 per share and…
A: Introduction: Stock dividend: When the company is short of cash for paying cash dividends then it…
Q: Wendell Company provided the following pertaining to its accounting year that ended December 31,…
A: Additional paid-in capital on Common stock sold = Sale value of Common stock - Par value of Common…
Q: Ballard Co. reported $145,000 of net income for 2020. The accountant, in preparing the statement of…
A:
Q: On December 31, 2020, Blue Devil Inc. has a ending balance of total shareholders' equity of…
A: Dividends means part of profits that is distributed to the shareholders of the company. It can be in…
Q: During 2019 Sasha Corporation reported a net income of $1,529,500. On January 1, 2020, Sasha had…
A: Part of shares issued on oct 1=210,000×312=52,500
Q: Your corporation paid $12,000,000 in dividends during 2020, and also sold $9,000,000 in stock to…
A: Cash flow to stockholders is equal to the amount of dividend paid to the stockholders minus the…
Q: Sheffield Corp. had the following information in its financial statements for the year ended 2020…
A: Payout Ratio - This ratio shows the amount of dividend paid out from net income.
Q: Selected information from Hatian Corp's 2020 accounting records is as follows: Hatian adheres to…
A: Cash Flow statement was used to find out the cash earned and spent on various activities. Cash Flow…
Q: The board of directors of Tamarisk, Inc. declared a cash dividend of $2.25 per share on 30000 shares…
A: Journal Entries are the entries to be recorded in the accounting books of the business for all the…
Q: Skysong, Inc. issued 16400 shares of $1 par common stock for $40 per share during 2022 The company…
A: cash flow statement is a financial statement which provides data of all the cash inflows form…
Q: Conrad Air, Inc., reported net income of $1,360,000 for the year ended December 31, 2020. Show…
A: Increase in the value of marketable securities by $ 13,60,000 Thus the total marketable securities…
Q: Deerborn Manufacturing Co. completed the following transactions during 2024 (Click the icon to view…
A: Stockholder's Equity - Stockholder's Equity includes the amount contributed by shareholders issued…
Q: The board of directors of Tamarisk, Inc. declared a cash dividend of $1.95 per share on 33000 shares…
A: Answer: debit to dividends playable
Q: choose the correct letter of answer based on the picture attached: How much is the total assets…
A: The balance sheets summarizes about the details of assets and liabilities.
Q: The following chart details Rain’s 2018, 2019, and 2020 stock transactions. What is the capital loss…
A:
Q: At the beginning of 2021, Hamilton Company had retained earnings of $320,000. During the year…
A: Retained earnings represent the accumulated funds available to the company out of which the dividend…
Q: Sendee Company's retained earnings on December 31, 2020 was $2,150,000 and its shareholders' equity…
A: NET INCOME = $250,000 LESS : CASH DIVIDEND = $75,000 1. BALANCE INCOME TRANSFERRED TO RETAINED…
Q: Ramsay & Bell, Inc. had sales for 2019 of $180,000, and EBITDA was 36% of sales. Furthermore,…
A: The flow of cash from the operating activities of the business entities is referred to as cash…
Q: Goliath Company purchased an equipment on January 2, 2017 for P3,000,000. At the date of…
A: The cost of the equipment purchased on January 2,2017=3,000,000 and the equipment is being…
Q: Al Hamra Company issues 500,000 shares of common stock on January 1, 2020 trading at RO 0.200 per…
A: “Since you have asked multiple question, we will solve the first question for you. If you want any…
Q: At the beginning of 2021, Sunland Company had retained earnings of $409000. During the year Sunland…
A: Sunland company shall not recognize any gain or loss from stock transactions with its own…
Q: Silver Spoon Antiques had balances in common stock of $10,450 million and $10,675 million, for 2018…
A: Given: Cash flow to shareholders is $400,000 Common Stock in 2019 = $10,675,000 Common Stock in…
Q: Nash's Trading Post, LLC issued 14800 shares of $1 par common stock for $40 per share during 2022.…
A: Number of shares issued = 14800 Price per share = $40 Dividend paid = $36000 Issued long term notes…
Q: Madisun Company issued common stock for proceeds of $20,000 during 2020. The company paid dividends…
A: Statement of cash flows is a financial statement, which is prepared to identify and analyze the…
Q: the 2019 balance sheet of Dyrdeks skate shop showed $570,000 in the common stock account and $2.4…
A: A type of publicly traded security that provides ownership and voting rights to its holder is term…
Q: The company shows a balance of ₱299,500 as of December 31, 2018. During 2019, the company…
A: Formula: Ending Retained earnings = Beginning Retained Earnings + Net Income - Cash dividends paid
Q: Sheffield Corp. had the following information in its financial statements for the years ended 2020…
A: Book value per share is a ratio of total common stockholders' equity and total outstanding shares at…
Q: At the beginning of 2020, Tucker Corporation had assets of $350,000 and liabilities of $175,000. At…
A: Shareholders' funds included the value of the common stock, the value of preferred stock retained…
Q: ABC Co. reported $145,000 of net income for 2020. The accountant, in preparing the statement of cash…
A: Cash flow Statement: It is prepared by the companies. It is a tool in the hands of users of…
Q: At the beginning of 2020, tradewell Mktg. Corp. had retained earnings of P5,000,000. Throughout the…
A: Retained earnings balance at December 31, 2020=Retained earnings at the beginning +Reported Profit…
Q: chill Company purchased treasury stock with a cost of $216,000 during 2020. During the year, the…
A: Given the following information: Purchased treasury stock: $216,000 Paid dividends: $220,000 Cash…
Q: In 2021, Jake's Jamming Music, Inc., announced an ROA of 8.65 percent, ROE of 15.40 percent, and…
A: ROA = Net income / Total assets = 8.65%ROE = Net income / Total Equity = 15.40%Profit margin = Net…
Q: On Jan. 5, 2019, Sanchez Minerals Corp. declared a cash dividend of P6,000,000 to shareholders of…
A: Liquidating dividend is the payment of dividend beyond the available retained earnings.
In addition:
- In 2020, Wenwen paid $5,000 of
preferred stock dividends - In 2020, Wenwen also paid common stock dividends
Your assignment is to:
- Prepare a 2020
cash flow statement for Wenwen, Inc. in proper GAAP format. - Prepare a
free cash flow calculation for 2020 and reconcile the free cash flow total to the total change in cash from the GAAP income statement.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
- Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28%…Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8 Return on total assets 28%…Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Υ7 20Y6 20Υ5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders' equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Υ4-20Υ8 Return on total assets 28% Return on stockholders' equity 18% Times interest earned 2.7 Ratio of liabilities to stockholders' equity 0.4 Required: 1.…
- Solvency and Profitability Trend Analysis Crosby Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $5,571,720 $3,714,480 $2,772,000 $1,848,000 $1,400,000 Interest expense 1,052,060 891,576 768,600 610,000 500,000 Income tax expense 1,225,572 845,222 640,320 441,600 320,000 Total assets (ending balance) 29,378,491 22,598,839 17,120,333 12,588,480 10,152,000 Total stockholders’ equity (ending balance) 18,706,200 13,134,480 9,420,000 6,648,000 4,800,000 Average total assets 25,988,665 19,859,586 14,854,406 11,370,240 8,676,000 Average total stockholders' equity 15,920,340 11,277,240 8,034,000 5,724,000 4,100,000 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years: 20Y4–20Y8…Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $1,078,700 $929,900 $781,400 $667,900 $566,000 Interest expense 366,800 334,800 289,100 220,400 175,500 Income tax expense 345,184 260,372 218,792 173,654 135,840 Total assets (ending balance) 8,226,651 8,779,231 6,276,721 6,620,869 5,020,826 Total stockholders' equity (ending balance) 2,543,681 3,148,667 2,003,133 2,553,135 1,531,881 Average total assets 8,502,941 7,527,976 6,448,795 5,517,391 4,722,930 Average stockholders' equity 2,846,174 2,575,900 2,278,134 2,042,508 1,808,307 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years:…Solvency and Profitability Trend Analysis Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $1,078,700 $929,900 $781,400 $667,900 $566,000 Interest expense 366,800 334,800 289,100 220,400 175,500 Income tax expense 345,184 260,372 218,792 173,654 135,840 Total assets (ending balance) 8,226,651 8,779,231 6,276,721 6,620,869 5,020,826 Total stockholders' equity (ending balance) 2,543,681 3,148,667 2,003,133 2,553,135 1,531,881 Average total assets 8,502,941 7,527,976 6,448,795 5,517,391 4,722,930 Average stockholders' equity 2,846,174 2,575,900 2,278,134 2,042,508 1,808,307 You have been asked to evaluate the historical performance of the company over the last five years. Selected industry ratios have remained relatively steady at the following levels for the last five years:…
- Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023 INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000 Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000 Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000 EQUITY AND LIABILITIESEquity 3 760 000 Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000 Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000 B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…ABC Co its selected financial statements items are given as following. Gross profit equals to 100.000 TL, EBIT equals to 50.000 TL, Net Income equals to 20.000 TL, total depreciation & amortization expenses equals to 10.000 TL, cash and Cash Equivalent equals to 10.000 TL, Financial debt equals to 80.000 TL. The EV/EBITDA multiplier in the industry the company is in is 7. Find the value of the company using the EV/EBITDA multiplier method.Solvency and Profitability Trend Analysis (Graph Picture from A-D is on the buttom for references) Addai Company has provided the following comparative information: 20Y8 20Y7 20Y6 20Y5 20Y4 Net income $273,406 $367,976 $631,176 $884,000 $800,000 Interest expense 616,047 572,003 528,165 495,000 440,000 Income tax expense 31,749 53,560 106,720 160,000 200,000 Total assets (ending balance) 4,417,178 4,124,350 3,732,443 3,338,500 2,750,000 Total stockholders’ equity (ending balance) 3,706,557 3,433,152 3,065,176 2,434,000 1,550,000 Average total assets 4,270,764 3,928,396 3,535,472 3,044,250 2,475,000 Average total stockholders' equity 3,569,855 3,249,164 2,749,588 1,992,000 1,150,000 You have been asked to evaluate…
- Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements for 2025 are provided below. Cash COMPARATIVE BALANCE SHEETS Accounts receivable Inventory Property, plant, and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 12/31/25 $608000 (320000) $408000 360000 384000 288000 $1440000 $176000 352000 360000 216000 336000 $1440000 INCOME STATEMENT For the Year Ended December 31, 2025 12/31/24 $960000 (304000) $192000 216000 480000 656000 $1544000 $96000 392000 600000 216000 240000 $1544000DIRECTION: Compute the following PROFITABILITY RATIOS Gross Margin= Gross Profit/Net Sales Net Profit Margin= Net Profit/ Net Sales Return on Equity= Profit/Shareholder's Equity Return on Asset= Profit/Total Asset TREND ANALYSIS Net Income Growth Rate Total Assets Growth Rate And also compute the percentage beside the columns December 31, December 31, PERCENTAGE 2021 2020 USD USD Assets Current assets Cash and cash equivalents 34,115,412 25,681,845 Short-term financial instruments 71,417,748 80,798,680 Short-term financial assets at amortized cost 2,944,705 2,409,853 Short-term financial assets at fair value through profit or loss 35,624 62,452 Trade receivables 35,585,565 27,065,012 Non-trade receivables 3,930,828 3,150,548 Prepaid expenses 2,042,001 1,980,685 Inventories 36,172,043 28,007,314 Other current assets 4,441,629 3,281,589 Assets held-for-sale - 812,370 Total Current Assets…1. Prepare a comparative statements for Sunshine Co. showing an income statement for 3 year period. 2019. 2020. 2021Sale 500,000. 475,0000. 505,000Less: Cost of sales. 300,000. 210,000. 250,000Gross Profit on Sales. 200,000. 265,000 255,000Less: Operating Expenses. 120,000. 180,000. 155,000Net Income 80,000. 85,000. 100,000